Skip to content

NUE vs SHW: Dividend Comparison

NUE$182.61
Nucor Corp
Materials
vs
SHW$368.50
Sherwin Williams Co
Materials

Dividend data as of

Nucor Corp (NUE) and Sherwin Williams Co (SHW) are both in the Materials sector, making them natural rivals for dividend investors. Both stocks offer similar yields — NUE at 1.15% and SHW at 0.87%. For dividend growth, SHW leads with a 5-year CAGR of 9.5% versus NUE's 6.5%. Both stocks carry a "Safe" dividend safety rating. NUE is a Dividend Contender while SHW is a Dividend Aristocrat.

Verdict

Best for Income
NUE
Higher yield at 1.15%
Best for Growth
SHW
5yr CAGR of 9.5%
Best for Safety
Tie
Similar safety profiles
Metric
Price
$182.61
$368.50
Dividend Yield
1.15%
0.87%
Annual Dividend
$2.21
$3.16
5yr Div CAGR
6.5%
9.5%
3yr Div CAGR
3.3%
14.3%
Consecutive Years
16
40
Payout Ratio
29.39%
30.80%
P/E Ratio
Market Cap
Income on $10k
$115/yr
$87/yr

Yield Analysis

NUE
1.15%
SHW
0.87%

NUE yields 0.28% more than SHW. In dollar terms, NUE pays $2.21/share vs SHW's $3.16/share annually.

Dividend Growth

NUE 5yr CAGR
6.5%
decelerating
SHW 5yr CAGR
9.5%
accelerating

NUE: Dividend growth is slowing — the 3-year CAGR of 3.3% trails the 5-year rate of 6.5% and the 10-year rate of 4.4%.

SHW: Dividend growth is accelerating — the 3-year CAGR of 14.3% exceeds the 5-year rate of 9.5% and the 10-year rate of 12.2%.

Dividend Safety

NUE
Safe
Payout Ratio29%
SHW
Safe
Payout Ratio31%

NUE: The payout ratio of 29% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 3.4x.

SHW: The payout ratio of 31% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 3.3x.

Estimated Annual Dividend Income

Based on current dividend yields. Actual income may vary.

Investment
NUE
SHW
$10,000
$115/yr
$87/yr
$50,000
$576/yr
$433/yr
$100,000
$1,151/yr
$867/yr

What does $10,000 buy in NUE vs SHW today?

At $182.61 per share, $10,000 buys about 54.8 shares of Nucor Corp (NUE). Each share pays $2.21 per year in dividends, so the position starts out generating roughly $121 per year — about $10 a month.

At $368.50 per share, $10,000 buys about 27.1 shares of Sherwin Williams Co (SHW). Each share pays $3.16 per year in dividends, so the position starts out generating roughly $86 per year — about $7 a month.

NUE is the larger income stream from day one: $35 per year more on the same $10,000 invested.

What could $10,000 of NUE or SHW income look like in 10 years?

Nucor Corp (NUE) has raised its dividend about 6.5% a year over the past five years. If that pace held, the $115 per year that $10,000 generates today at the current 1.15% yield would reach $217 per year by 2036 — a 2.2% yield on the original cost.

Sherwin Williams Co (SHW) has raised its dividend about 9.5% a year over the past five years. If that pace held, the $87 per year that $10,000 generates today at the current 0.87% yield would reach $214 per year by 2036 — a 2.1% yield on the original cost.

On those trailing rates, NUE pays more in 2036: $217 versus $214 per year. The projection assumes each five-year growth rate persists and no dividends are reinvested — real payouts will differ.

When would SHW's dividend growth overtake NUE's higher yield?

Sherwin Williams Co (SHW) yields less today (0.87% vs 1.15%) but has grown its dividend faster — 9.5% vs 6.5% a year over the past five years. If both trends continued, a $10,000 position in SHW would start out-earning the same position in NUE around 2037 (roughly 11 years from now), paying about $235 per year at the crossover. Before that point, NUE pays more each year; after it, the gap compounds in SHW's favor.

Can NUE and SHW afford their dividends?

Nucor Corp (NUE) earns $7.51 per share against $2.21 paid out in dividends — 3.4x coverage (a 29% payout ratio).

Sherwin Williams Co (SHW) earns $10.28 per share against $3.16 paid out in dividends — 3.3x coverage (a 31% payout ratio).

Coverage is similar for both, so neither dividend looks meaningfully more stretched than the other on current earnings.

Which fits an early-retirement income portfolio better, NUE or SHW?

For income you need right now, Nucor Corp (NUE) leads: $100,000 invested today pays about $96 a month at the current 1.15% yield, versus $72 a month from Sherwin Williams Co (SHW) at 0.87%.

With a decade or more before the income is needed, SHW's faster dividend growth (9.5% vs 6.5% a year) matters more than the starting yield — raises compound into the larger paycheck over time.

On consistency: NUE has raised its dividend 16 consecutive years; SHW has raised its dividend 40 consecutive years.

Many income investors simply hold both — the mix pairs current yield with growth and spreads single-name risk. Whichever way you lean, dividends are never guaranteed; recheck the payout each quarter rather than setting and forgetting.

$10,000 with DRIP: projected annual income

If each holding keeps raising its dividend at its real 5-year rate and every payment is reinvested, a $10,000 position pays $243/yr in NUE vs $234/yr in SHW by year 10.

Assumes dividends are reinvested at the current yield and grow at each holding's trailing 5-year dividend CAGR. A projection, not a prediction — no price appreciation modeled.

Track NUE and SHW in your portfolio

See your real income from both — forward projections, yield on cost, and dividend safety signals. Sync your brokerage free for 30 days, or track holdings manually on the free plan.

Frequently Asked Questions

This tool is for educational and informational purposes only and does not constitute investment, financial, tax, or legal advice. Consult a licensed professional before making investment decisions.

Past performance does not guarantee future results. All projections are hypothetical estimates based on user-provided inputs and may differ materially from actual outcomes.

By using this tool you agree to our Terms of Service and Privacy Policy.