LLY vs WST: Dividend Comparison
Dividend data as of
ELI LILLY & Co (LLY) and West Pharmaceutical Services Inc (WST) are both in the Health Care sector, making them natural rivals for dividend investors. Both stocks offer similar yields — LLY at 0.59% and WST at 0.34%. For dividend growth, LLY leads with a 5-year CAGR of 23.8% versus WST's 13.1%. Both stocks carry a "Safe" dividend safety rating. LLY is a Dividend Contender with 11 years of consecutive increases.
Verdict
Yield Analysis
LLY yields 0.24% more than WST. In dollar terms, LLY pays $6.00/share vs WST's $0.84/share annually.
Dividend Growth
LLY: Dividend growth is slowing — the 3-year CAGR of 15.2% trails the 5-year rate of 23.8% and the 10-year rate of 16.4%.
WST: Dividend growth is accelerating — the 3-year CAGR of 21.1% exceeds the 5-year rate of 13.1% and the 10-year rate of 9.7%.
Dividend Safety
LLY: The payout ratio of 26% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 3.8x.
WST: The payout ratio of 12% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 8.0x.
Estimated Annual Dividend Income
Based on current dividend yields. Actual income may vary.
What does $10,000 buy in LLY vs WST today?
At $1045.09 per share, $10,000 buys about 9.6 shares of ELI LILLY & Co (LLY). Each share pays $6.00 per year in dividends, so the position starts out generating roughly $57 per year — about $5 a month.
At $248.03 per share, $10,000 buys about 40.3 shares of West Pharmaceutical Services Inc (WST). Each share pays $0.84 per year in dividends, so the position starts out generating roughly $34 per year — about $3 a month.
LLY is the larger income stream from day one: $24 per year more on the same $10,000 invested.
What could $10,000 of LLY or WST income look like in 10 years?
ELI LILLY & Co (LLY) has raised its dividend about 23.8% a year over the past five years. If that pace held, the $59 per year that $10,000 generates today at the current 0.59% yield would reach $497 per year by 2036 — a 5.0% yield on the original cost.
West Pharmaceutical Services Inc (WST) has raised its dividend about 13.1% a year over the past five years. If that pace held, the $34 per year that $10,000 generates today at the current 0.34% yield would reach $118 per year by 2036 — a 1.2% yield on the original cost.
On those trailing rates, LLY pays more in 2036: $497 versus $118 per year. The projection assumes each five-year growth rate persists and no dividends are reinvested — real payouts will differ.
When would WST's dividend growth overtake LLY's higher yield?
It doesn't, on the trailing numbers. ELI LILLY & Co (LLY) yields more today (0.59% vs 0.34%) and has also grown its dividend at least as fast (23.8% vs 13.1% a year over five years). Unless WST accelerates its raises or LLY stumbles, WST never closes the income gap — LLY wins on both current income and growth.
Can LLY and WST afford their dividends?
ELI LILLY & Co (LLY) earns $22.98 per share against $6.00 paid out in dividends — 3.8x coverage (a 26% payout ratio).
West Pharmaceutical Services Inc (WST) earns $6.75 per share against $0.84 paid out in dividends — 8.0x coverage (a 12% payout ratio).
WST's wider coverage leaves more cushion if earnings dip. As a rule of thumb, coverage below about 1.5x (a payout ratio above ~65%) is where a dividend starts to look stretched — worth watching for LLY if earnings weaken.
Which fits an early-retirement income portfolio better, LLY or WST?
For income you need right now, ELI LILLY & Co (LLY) leads: $100,000 invested today pays about $49 a month at the current 0.59% yield, versus $29 a month from West Pharmaceutical Services Inc (WST) at 0.34%.
LLY also leads on dividend growth (23.8% vs 13.1% a year over five years), so the trailing numbers favor it on both fronts.
On consistency: LLY has raised its dividend 11 consecutive years.
Many income investors simply hold both — the mix pairs current yield with growth and spreads single-name risk. Whichever way you lean, dividends are never guaranteed; recheck the payout each quarter rather than setting and forgetting.
$10,000 with DRIP: projected annual income
If each holding keeps raising its dividend at its real 5-year rate and every payment is reinvested, a $10,000 position pays $527/yr in LLY vs $122/yr in WST by year 10.
Assumes dividends are reinvested at the current yield and grow at each holding's trailing 5-year dividend CAGR. A projection, not a prediction — no price appreciation modeled.
Track LLY and WST in your portfolio
See your real income from both — forward projections, yield on cost, and dividend safety signals. Sync your brokerage free for 30 days, or track holdings manually on the free plan.
Frequently Asked Questions
Related Resources
Individual Stock Analysis
Dividend Tools
Track Your Dividends
More Comparisons
This tool is for educational and informational purposes only and does not constitute investment, financial, tax, or legal advice. Consult a licensed professional before making investment decisions.
Past performance does not guarantee future results. All projections are hypothetical estimates based on user-provided inputs and may differ materially from actual outcomes.
By using this tool you agree to our Terms of Service and Privacy Policy.