Skip to content

LLY vs WST: Dividend Comparison

LLY$1,045.09
ELI LILLY & Co
Health Care
vs
WST$248.04
West Pharmaceutical Services Inc
Health Care

Dividend data as of

ELI LILLY & Co (LLY) and West Pharmaceutical Services Inc (WST) are both in the Health Care sector, making them natural rivals for dividend investors. Both stocks offer similar yields — LLY at 0.59% and WST at 0.34%. For dividend growth, LLY leads with a 5-year CAGR of 23.8% versus WST's 13.1%. Both stocks carry a "Safe" dividend safety rating. LLY is a Dividend Contender with 11 years of consecutive increases.

Verdict

Best for Income
LLY
Higher yield at 0.59%
Best for Growth
LLY
5yr CAGR of 23.8%
Best for Safety
WST
Lower payout ratio (12%)
Metric
Price
$1,045.09
$248.04
Dividend Yield
0.59%
0.34%
Annual Dividend
$6.00
$0.84
5yr Div CAGR
23.8%
13.1%
3yr Div CAGR
15.2%
21.1%
Consecutive Years
11
0
Payout Ratio
26.14%
12.44%
P/E Ratio
—
—
Market Cap
—
—
Income on $10k
$59/yr
$34/yr

Yield Analysis

LLY
0.59%
WST
0.34%

LLY yields 0.24% more than WST. In dollar terms, LLY pays $6.00/share vs WST's $0.84/share annually.

Dividend Growth

LLY 5yr CAGR
23.8%
decelerating
WST 5yr CAGR
13.1%
accelerating

LLY: Dividend growth is slowing — the 3-year CAGR of 15.2% trails the 5-year rate of 23.8% and the 10-year rate of 16.4%.

WST: Dividend growth is accelerating — the 3-year CAGR of 21.1% exceeds the 5-year rate of 13.1% and the 10-year rate of 9.7%.

Dividend Safety

LLY
Safe
Payout Ratio26%
WST
Safe
Payout Ratio12%

LLY: The payout ratio of 26% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 3.8x.

WST: The payout ratio of 12% is well within sustainable levels, leaving room for future increases. Earnings cover the dividend 8.0x.

Estimated Annual Dividend Income

Based on current dividend yields. Actual income may vary.

Investment
LLY
WST
$10,000
$59/yr
$34/yr
$50,000
$293/yr
$172/yr
$100,000
$585/yr
$345/yr

What does $10,000 buy in LLY vs WST today?

At $1045.09 per share, $10,000 buys about 9.6 shares of ELI LILLY & Co (LLY). Each share pays $6.00 per year in dividends, so the position starts out generating roughly $57 per year — about $5 a month.

At $248.03 per share, $10,000 buys about 40.3 shares of West Pharmaceutical Services Inc (WST). Each share pays $0.84 per year in dividends, so the position starts out generating roughly $34 per year — about $3 a month.

LLY is the larger income stream from day one: $24 per year more on the same $10,000 invested.

What could $10,000 of LLY or WST income look like in 10 years?

ELI LILLY & Co (LLY) has raised its dividend about 23.8% a year over the past five years. If that pace held, the $59 per year that $10,000 generates today at the current 0.59% yield would reach $497 per year by 2036 — a 5.0% yield on the original cost.

West Pharmaceutical Services Inc (WST) has raised its dividend about 13.1% a year over the past five years. If that pace held, the $34 per year that $10,000 generates today at the current 0.34% yield would reach $118 per year by 2036 — a 1.2% yield on the original cost.

On those trailing rates, LLY pays more in 2036: $497 versus $118 per year. The projection assumes each five-year growth rate persists and no dividends are reinvested — real payouts will differ.

When would WST's dividend growth overtake LLY's higher yield?

It doesn't, on the trailing numbers. ELI LILLY & Co (LLY) yields more today (0.59% vs 0.34%) and has also grown its dividend at least as fast (23.8% vs 13.1% a year over five years). Unless WST accelerates its raises or LLY stumbles, WST never closes the income gap — LLY wins on both current income and growth.

Can LLY and WST afford their dividends?

ELI LILLY & Co (LLY) earns $22.98 per share against $6.00 paid out in dividends — 3.8x coverage (a 26% payout ratio).

West Pharmaceutical Services Inc (WST) earns $6.75 per share against $0.84 paid out in dividends — 8.0x coverage (a 12% payout ratio).

WST's wider coverage leaves more cushion if earnings dip. As a rule of thumb, coverage below about 1.5x (a payout ratio above ~65%) is where a dividend starts to look stretched — worth watching for LLY if earnings weaken.

Which fits an early-retirement income portfolio better, LLY or WST?

For income you need right now, ELI LILLY & Co (LLY) leads: $100,000 invested today pays about $49 a month at the current 0.59% yield, versus $29 a month from West Pharmaceutical Services Inc (WST) at 0.34%.

LLY also leads on dividend growth (23.8% vs 13.1% a year over five years), so the trailing numbers favor it on both fronts.

On consistency: LLY has raised its dividend 11 consecutive years.

Many income investors simply hold both — the mix pairs current yield with growth and spreads single-name risk. Whichever way you lean, dividends are never guaranteed; recheck the payout each quarter rather than setting and forgetting.

$10,000 with DRIP: projected annual income

If each holding keeps raising its dividend at its real 5-year rate and every payment is reinvested, a $10,000 position pays $527/yr in LLY vs $122/yr in WST by year 10.

Assumes dividends are reinvested at the current yield and grow at each holding's trailing 5-year dividend CAGR. A projection, not a prediction — no price appreciation modeled.

Track LLY and WST in your portfolio

See your real income from both — forward projections, yield on cost, and dividend safety signals. Sync your brokerage free for 30 days, or track holdings manually on the free plan.

Choosing a tracker? See the best dividend trackers compared.

Frequently Asked Questions

This tool is for educational and informational purposes only and does not constitute investment, financial, tax, or legal advice. Consult a licensed professional before making investment decisions.

Past performance does not guarantee future results. All projections are hypothetical estimates based on user-provided inputs and may differ materially from actual outcomes.

By using this tool you agree to our Terms of Service and Privacy Policy.